REVENUES AND RETURN ON INVESTMENT - VILLAS

RETURN ON INVESTMENT
DAILY INCOME
MONTHLY NET INCOME
ANNUAL NET INCOME

VILLA	INVESTMENT	ROI 50% occupancy	ROI 71% OCCUPANCY	ROI 85% OCCUPANCY
Villa Hibiscus 1ch. (ocean view)	see price list	6,9%	10,3%	12,5%
Villa Sikas 2ch. (valley view)	see price list	7,1%	10,5%	12,8%
Villa Sikas 2ch. (ocean view)	see price list	7,4%	10,9%	13,1%
Villa Bougainville 3ch. (valley & ocean view)	see price list	7,6%	11,2%	13,5%
Villa Bougainville 3ch. (ocean view)	see price list	7,8%	11,4%	13,8%
Villa Orchidée 4ch. (ocean view)	see price list	8,1%	12,1%	14,6%
Villa Orchidée 4ch. (panoramic view)	see price list	8,8%	12,9%	15,6%

VILLA	INVESTMENT	DAILY INCOME
Villa Hibiscus 1ch. (ocean view)	see price list	$190
Villa Sikas 2ch. (valley view)	see price list	$245
Villa Sikas 2ch. (ocean view)	see price list	$285
Villa Bougainville 3ch. (valley & ocean view)	see price list	$340
Villa Bougainville 3ch. (ocean view)	see price list	$395
Villa Orchidée 4ch. (ocean view)	see price list	$500
Villa Orchidée 4ch. (panoramic view)	see price list	$590

VILLA	INVESTMENT	Income / Month 50% occupancy	INCOME / MONTH 71% OCCUPANCY	INCOME / MONTH 85% OCCUPANCY
Villa Hibiscus 1ch. (ocean view)	see price list	$1591	$2358	$2864
Villa Sikas 2ch. (valley view)	see price list	$2076	$3068	$3725
Villa Sikas 2ch. (ocean view)	see price list	$2495	$3662	$4435
Villa Bougainville 3ch. (valley & ocean view)	see price list	$2937	$4325	$5244
Villa Bougainville 3ch. (ocean view)	see price list	$3512	$5141	$6222
Villa Orchidée 4ch. (ocean view)	see price list	$4463	$6532	$7904
Villa Orchidée 4ch. (panoramic view)	see price list	$5403	$7868	$9503

VILLA	INVESTMENT	Income / YEAR 50% occupancy	INCOME / YEAR 71% OCCUPANCY	INCOME / YEAR 85% OCCUPANCY
Villa Hibiscus 1ch. (ocean view)	see price list	$19.097	$28.293	$34.368
Villa Sikas 2ch. (valley view)	see price list	$24.918	$36.820	$44.694
Villa Sikas 2ch. (ocean view)	see price list	$29.936	$43.946	$53.225
Villa Bougainville 3ch. (valley & ocean view)	see price list	$35.240	$51.896	$62.928
Villa Bougainville 3ch. (ocean view)	see price list	$42.141	$61.695	$74.658
Villa Orchidée 4ch. (ocean view)	see price list	$53.550	$78.385	$94.845
Villa Orchidée 4ch. (panoramic view)	see price list	$64.841	$94.418	$114.040