REVENUES AND RETURN ON INVESTMENT - VILLAS

RETURN ON INVESTMENT
DAILY INCOME
MONTHLY NET INCOME
ANNUAL NET INCOME

VILLA	INVESTMENT	ROI 50% occupancy	ROI 71% OCCUPANCY	ROI 85% OCCUPANCY
Villa Hibiscus 1ch. (ocean view)	see price list	6,6%	10%	12,3%
Villa Sikas 2ch. (valley view)	see price list	7,2%	10,8%	13,3%
Villa Sikas 2ch. (ocean view)	see price list	7,5%	11,1%	13,6%
Villa Bougainville 3ch. (valley & ocean view)	see price list	7,8%	11,5%	14,1%
Villa Bougainville 3ch. (ocean view)	see price list	8,3%	12,2%	14,9%
Villa Orchidée 4ch. (ocean view)	see price list	8,8%	13,1%	15,9%
Villa Orchidée 4ch. (panoramic view)	see price list	9,7%	14,2%	17,3%

VILLA	INVESTMENT	DAILY INCOME
Villa Hibiscus 1ch. (ocean view)	see price list	$156
Villa Sikas 2ch. (valley view)	see price list	$200
Villa Sikas 2ch. (ocean view)	see price list	$220
Villa Bougainville 3ch. (valley & ocean view)	see price list	$285
Villa Bougainville 3ch. (ocean view)	see price list	$348
Villa Orchidée 4ch. (ocean view)	see price list	$450
Villa Orchidée 4ch. (panoramic view)	see price list	$540

VILLA	INVESTMENT	Income / Month 50% occupancy	INCOME / MONTH 71% OCCUPANCY	INCOME / MONTH 85% OCCUPANCY
Villa Hibiscus 1ch. (ocean view)	see price list	$1260	$1907	$2338
Villa Sikas 2ch. (valley view)	see price list	$1758	$2622	$3219
Villa Sikas 2ch. (ocean view)	see price list	$2009	$2979	$3645
Villa Bougainville 3ch. (valley & ocean view)	see price list	$2480	$3685	$4515
Villa Bougainville 3ch. (ocean view)	see price list	$2982	$4397	$5368
Villa Orchidée 4ch. (ocean view)	see price list	$3873	$5710	$6967
Villa Orchidée 4ch. (panoramic view)	see price list	$4814	$7046	$8567

VILLA	INVESTMENT	Income / YEAR 50% occupancy	INCOME / YEAR 71% OCCUPANCY	INCOME / YEAR 85% OCCUPANCY
Villa Hibiscus 1ch. (ocean view)	see price list	$15.372	$22.881	$28.059
Villa Sikas 2ch. (valley view)	see price list	$21.095	$31.468	$38.624
Villa Sikas 2ch. (ocean view)	see price list	$24.106	$35.744	$43.743
Villa Bougainville 3ch. (valley & ocean view)	see price list	$29.761	$44.216	$54.179
Villa Bougainville 3ch. (ocean view)	see price list	$35.783	$52.767	$64.416
Villa Orchidée 4ch. (ocean view)	see price list	$46.478	$68.519	$83.607
Villa Orchidée 4ch. (panoramic view)	see price list	$57.769	$84.553	$102.803